top of page
Half Circle.png

Cost Breakdown

Hommtown's advantage lies in its holistic approach to the real estate process, combining efficiency, social engagement, local insights, client understanding, and seamless communication. This comprehensive set of features positions Hommtown as a leader in transforming the conventional client-agent dynamic into a dynamic, personalized, and technologically advanced experience.

  • People
  1. Salaries:

    • Low Range: $100,000 per year

    • Mid Range: $300,000 per year

    • High Range: $500,000 per year

    • Total Annual Cost: Ranges from $100,000 to $500,000

  2. Benefits:

    • Low Range: $20,000 per year

    • Mid Range: $60,000 per year

    • High Range: $100,000 per year

    • Total Annual Cost: Ranges from $20,000 to $100,000

  3. Payroll Taxes:

    • Low Range: $10,000 per year

    • Mid Range: $30,000 per year

    • High Range: $50,000 per year

    • Total Annual Cost: Ranges from $10,000 to $50,000

Grand Total Annual Cost:

  • Low Range: $130,000 per year

  • Mid Range: $390,000 per year

  • High Range: $650,000 per year

  • Marketing & Sales Cost
  1. Advertising:

    • Annual Cost: $10,000

  2. Public Relations:

    • Low Range: $5,000 per year

    • High Range: $10,000 per year

    • Total Annual Cost: Ranges from $5,000 to $10,000

  3. Other Sales and Marketing Costs:

    • Low Range: $5,000 per year

    • High Range: $25,000 per year

    • Total Annual Cost: Ranges from $5,000 to $25,000

Grand Total Annual Cost:

  • Low Range: $20,000 per year

  • High Range: $45,000 per year

​

This cost breakdown covers advertising, public relations, and other sales and marketing costs, providing estimates for the annual financial commitment associated with promoting and growing the business. The ranges allow for flexibility and adaptation to different financial scenarios and business strategies.

  • Administrative Cost
  1. Rent:

    • Low Range: $15,000 per year

    • High Range: $50,000 per year

    • Total Annual Cost: Ranges from $15,000 to $50,000

  2. Utilities:

    • Low Range: $3,000 per year

    • High Range: $10,000 per year

    • Total Annual Cost: Ranges from $3,000 to $10,000

  3. Other General and Administrative Costs:

    • Low Range: $5,000 per year

    • High Range: $15,000 per year

    • Total Annual Cost: Ranges from $5,000 to $15,000

Grand Total Annual Cost:

  • Low Range: $23,000 per year

  • High Range: $75,000 per year

​

This cost breakdown covers rent, utilities, and other general and administrative costs, providing estimates for the annual financial commitment associated with maintaining the physical space and supporting the day-to-day operations of the business. The ranges offer flexibility to adapt to different locations, business sizes, and financial scenarios.

  • Product Development Cost
  1. Software Development:

    • Low Range: $150,000 per year

    • High Range: $200,000 per year

    • Total Annual Cost: Ranges from $150,000 to $200,000

  2. Hardware Costs:

    • Annual Cost: $10,000

Grand Total Annual Cost:

  • Low Range: $160,000 per year

  • High Range: $210,000 per year

​

This cost breakdown covers software development and hardware costs, providing estimates for the annual financial commitment associated with developing and maintaining the necessary software infrastructure and hardware components for the business. The ranges allow for flexibility based on the scale and complexity of the technology needs

  • Executive Cost Summary

Overall Annual Costs:

  • Low Range:

    • Personnel Costs: $130,000

    • Marketing and Promotion: $20,000

    • Technology Development: $160,000

    • Operational Overheads: $23,000

    • Total: $333,000 per year

  • Mid Range:

    • Personnel Costs: $390,000

    • Marketing and Promotion: $45,000

    • Technology Development: $185,000 (midpoint between $150,000 and $200,000)

    • Operational Overheads: $49,000 (midpoint between $23,000 and $75,000)

    • Total: $669,000 per year

  • High Range:

    • Personnel Costs: $650,000

    • Marketing and Promotion: $45,000

    • Technology Development: $210,000

    • Operational Overheads: $75,000

    • Total: $980,000 per year

bottom of page